How can we help you...

Agenda item

IJB Budget

Minutes:

The Board had before it a report by Alex Stephen (Chief Finance Officer, ACHSCP) which updated the Board on the funding delegated by Aberdeen City Council and NHS Grampian for health and social care activities in 2017-18 and advised on budget pressure facing the IJB in 2017-18 and budget savings identified by officers to close the funding gap. The report highlighted the position with regard to the Board’s reserves and future year budget projections along with budget risks and assumptions underpinning the budget and sought approval of a budget protocol to be used in future financial years for the creation and approval of the IJB budget.

 

The report recommended:-

That the Board –

(a)       Agree the budget savings identified in Appendix A of this report;

(b)       Agree the use of integration and change funds amounting to £2,241,000 to close the budget gap;

(c)       Agree the Bon Accord contract level for 2017-18 of £26,289,000 and budget assumptions noted in section 2.7;

(d)       Agree the 2017-18 provisional IJB budget in Appendix B;

(e)       Agree the earmarking of £2.5million of 2016-17 underspend into a risk provision and £500,000 for replacement of essential equipment;

(f)        Agree the Budget Protocol in Appendix E;

(g)       Agree the directions to Aberdeen City Council and NHS Grampian contained in Appendices F and G; and

(h)       Request that a report be brought back to the IJB on 28 March 2017 with a proposal to distribute additional funding for the Living Wage and sleepovers.

 

 

Summary of Budget Movements

 

2017/18

 

Total

 

£'000

Budget Pressures:

 

Staff Increments\Pay Award

2,206

Bon Accord Care - in year pay award and increments

255

Energy

22

Apprenticeship Levy

415

Rate revaluation

9

Prescribing

559

Hosted

522

Settlement (cash cut ACC)

3,090

Totals Budget Pressures

7,078

 

 

Budget Savings Identified in Appendix A

(4,837)

 

 

Funding from the Transformation and Integration Fund

(2,241)

 

 

 

0

 

 

 

 

Aberdeen City Integration Joint Board Budget - Notional 5 Year Position

 

 

 

 

 

 

Budget

Budget

Budget

Budget

Budget

 

IJB

IJB

IJB

IJB

IJB

 

2017/18

2018/19

2019/20

2020/21

2021/22

 

£'000

£'000

£'000

£'000

£'000

Community Health Services

30,554

32,030

33,507

34,983

36,460

Aberdeen City share of Hosted Services (health)

21,620

22,142

22,664

23,186

23,708

Learning Disabilities

21,540

21,744

21,948

22,152

22,356

Mental Health & Addictions

14,783

15,415

16,047

16,679

17,311

Older People & Physical and Sensory Disabilities

64,595

66,004

67,413

68,822

70,231

Head office/Admin

234

293

352

411

470

Central Living Wage/inflation provision etc

2,079

3,224

4,369

5,514

6,659

Criminal Justice

43

177

311

445

579

Housing

1,860

1,860

1,860

1,860

1,860

Primary Care Prescribing

39,869

40,428

40,987

41,546

42,105

Primary Care

36,060

36,060

36,060

36,060

36,060

Out of Area Treatments

1,220

1,220

1,220

1,220

1,220

Resource Transfer

17,640

17,640

17,640

17,640

17,640

Sub Total: Mainstream position

252,097

258,237

264,378

270,518

276,659

 

 

Integration and Change Funding for 2017/18

£’000

Integrated Care Fund – baselined

3,750

Delayed Discharge – baselined

1,125

Social Care Transformation Funds (share of £125 million- baselined)

4,750

Social Care Transformation Funds (share of £125 million- baselined)

4,750

Share of £107 million for living wage etc.

4,130

Primary Care share of £72 Million

TBC

Mental Health share of £30 Million

TBC

Total 2017/18 allocation

18,505

Plus: 2016/17 Carry Forward based on position at end of December 2016

9,150

Total Funds Available

27,655

 

£’000

Implications of the £107 million:

 

Living Wage – additional 6 months of funding to the providers

1,600

Living Wage – move from £8.25 to £8.45 for 11 months

1,145

Sleepovers (under review)

1,113

National Care Home Contract Inflation  (still under negotiation)

912

War Pensions Income

18

Carers Bill preparation costs

78

 

4,866

Anticipated Spend 2017/18:

 

Transfer to support social care re the 2016/17 settlement

4,750

Projects planned in 2017/18

7,861

 

 

Total spend anticipated in 2017/18

17,477

 

 

 

Alex Stephen spoke to the report and explained that revisions requested at the Board’s previous meeting on 31 January 2017 had been actioned. He highlighted that pressures within the prescribing budget were less than originally estimated and variances within the mainstream budget now stood at £2.241million. He noted that the Executive Team aspired to use Transformation Funding to cover budget variances on a one off basis but this would be dependent on whether the level of public sector efficiencies continued throughout future years. He added that the Executive Team was committed to recovering the £2.241million through identification of further efficiency savings where possible. 

 

Mr Stephen informed the Board that Aberdeen City Council and NHS Grampian had both agreed their contributions to the IJB on the basis of the Scottish Government’s Grant Settlement. He added that the report provided further detail on transformation activity that was taking place within mainstream budgets and cited work related to delayed discharges and the implementation of an integrated management structure as examples of transformation which delivered outcomes as set out within the Strategic Plan.

 

Thereafter there was discussion on the funding allocated to support the delivery of the Carers (Scotland) Act 2016 and Kevin Toshney (Acting Head of Strategy and Transformation, ACHSCP) advised that the Partnership’s Carers Strategy would be presented to the Board in the second half of 2017. There were additional questions on the use of transformation funding to cover variances in mainstream budgets; and resource implications for providing training and overtime to staff.

 

The Board resolved:-

(i)            to agree the budget savings identified in Appendix A of this report;

(ii)          to agree the use of integration and change funds amounting to £2,241,000 to close the budget gap;

(iii)         to agree the Bon Accord contract level for 2017-18 of £26,289,000 and budget assumptions noted in section 2.7;

(iv)         to agree the 2017-18 provisional IJB budget in Appendix B;

(v)          to agree the earmarking of £2.5million of 2016-17 underspend into a risk provision and £500,000 for replacement of essential equipment;

(vi)         to agree the Budget Protocol in Appendix E;

(vii)        to request that a workshop session on the Budget Protocol be added to the Developmental Timetable;

(viii)      to agree the directions to Aberdeen City Council and NHS Grampian contained in Appendices F and G;

(ix)         to request that a report be brought back to the IJB on 28 March 2017 with a proposal to distribute additional funding for the Living Wage and sleepovers; and

(x)          to thank the IJB’s parent bodies and previous members of the Transitional Leadership Group and shadow IJB for supporting the Board’s development to such an extent that an integrated budget could be agreed by consensus in such a coherent manner.

 

Supporting documents: